85

D.—l

Table F.—Waikato Electric-power Supply.—Results of Operation.

First Year, March, 1921. Second Year, March, 1922. Third Year, March, 1923. Fourth Year, March, 1924. Capital outlay £ 249,499 £ 353,808 £ 395,022 £ 474,817 Costs— Working costs Interest Depreciation, 2 per cent. 6,452 10,675 3,960 7,986 13,187 4,512 9,721 19,208 6,620 12,474 21,231 10,393 Total costs 21,087 25,685 35,549 44,098 Revenue— Cambridge Electric-power Board Central Electric-power Board Te Awamutu Eloctric-power Board Thames Valley Eloctric-power Board Hamilton Borough Council Waihi Gold-mining Company Waihi Grand Junction Gold Company New Zealand Railways, Frankton Other consumers Miscellaneous (rents, &c.) 13,698 782 541 353 508 2,908 1,391 13,748 5,709 1,837 2,216 2,119 8,556 2,911 15,927 4,250 450 2,115 1,437 2,319 4,436 3,196 16,056 4,621 15,305 9,330 1,590 1,691 1,380 238 86 i,675 1,374 Total revenue 14,804 28,207 41,818 59,924 Profit (P.) or loss (L.) .. Accumulated deficiency Accumulated surplus Accumulated Depreciation Fund Accumulated Sinking Fund (L.) 6,282 8,404 5,653 (P.) 2,522 5,882 10,210 (P.) 6,269 386 16,605 (P.) 15,826 3,494 24,832 12,718 Maximum load (kilowatts) — Power-house, for year Power-house, average weekly 3,500 2,675 5,800 4,080 6,900 5,382 7,400 6,852 Units output— Power-house total Substations total 16,729,050 25,659,550 33,732,150 30,435,036 45,077,150 40,614,013 Units sold— Cambridge Electric-power Board Central Electric-power Board Te Awamutu Electric-power Board Thames Valley Electric-power Board Hamilton Borough Council Waihi Gold-mining Company Waihi Grand Junction Company New Zealand Railways, Frankton Other consumers 1 }■ Included in sumers " J 14,477,387 738,613 r "other con- < below 519,450 657,000 622,040 3,776,065 860,000 19,116,114 4,079,700 780,370 1,320,827 887,570 7,019,366 1,500,818 18,776,851 8,957,300 247,613 424,139 15,383,006 5,449,870 160,000 2,260,719 400,000 Total units sold 15,376,000 23,093,595 30,030,369 39,914,854 Losses— Transmission losses Percentage Distribution losses Percentage 1,338,450 8-0 2,565,955 10-0 3,297,114 9-8 3,701,781 11-0 4,463,137 9-9 5,162,296 11-3 Load-factor— Power-house annual (per cent.) Power-house, average weekly (per cent.) 54-5 71-0 50-5 71-3 55-8 71-2 69-6 75-3 Working-costs— Per kilowatt—powor-house maximum (annual) .. Per kilowatt—power-houso maximum (average weekly) Per unit generated Per unit sold £1-84 £2-38 0-093d. 0-I00d. £1-38 £1-95 0-075d. 0-083d. £1-41 £1-81 0-069d. 0-078d. £1-69 £1-82 0-067d. 0-075d. Capital costs— Per kilowatt—powor-houso maximum (annual) .. Per kilowatt—power-house maximum (average weekly) Per unit generated Per unit sold £4-18 £5-47 0-210d. 0-228d. £3-06 £4-34 0-166d. 0-184d. £3-76 £4-80 0-184d. 0-206d. £4-28 £4-62 0-168d. 0194d. Total costs— Per kilowatt—power-house maximum (annual) .. Per kilowatts—power-house maximum (average weekly) Per unit generated Per unit sold .. .. £6-02 £7-85 0-303d. 0-327d. £4-43 £6-29 0-240d. 0-207d. £5-15 £6-61 0-253d. 0-284d. £5-96 £6-44 0-235d. 0-277d. Revenue— Per kilowatt—power-house maximum (annual) .. Per kilowatt—power-house maximum (average weekly) Per unit generated Per unit sold Per kilowatt maximum— Cambridge Electric-power Board Central Electric-power Board Te Awamutu Eloctric-power Board Thames Valley Electric-power Board — Horahora Waikino Waihou Average £4-23 £5-53 0-212d. 0-229d. £4-83 £6-91 0-264d. 0-293d. £5-817 £5-883 £5-708 £6-07 £7-77 0-298d. 0-334d. £10038 £8-446 £10-188 £8-10 £8-73 0-319d. 0-360d. £9-911 £9-165 £9-455 £3-220 £3-809 £9-145 £6-410 £3-595 £7-166 £8-093